Half-year rent 150 flat, about 10000.

Kitchenware, bedding, school supplies, beds, tables, stools, etc. They are all purchased, and the simple decoration is about 25,000.

The cost of hiring 3-4 teachers (or having part-time jobs) in the first month is about 65,438+0,000.

The reserve fund is 5000 yuan

Of course, I'm just saying. It needs to be constantly improved in the process of opening up.